11115 E 82nd AveBuhlerKS67522
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 11115 E 82nd Ave, Buhler, KS, 67522 in Buhler is a conservative rental investment at $425,000. Rental yield 7.23%. A 1.30 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $117,420; $3,914/yr in principal paydown supplements. Total projected return: $139,991.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.0% |
| Monthly Cash Flow | $(265) | $150 |
City averages based on Buhler market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,485 |
| Total Monthly Debt Service | $2,658 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67522, Buhler, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 611 (74.2%) |
| Renter Occupied HU | 145 (17.6%) |
| Vacant Housing Units | 68 ( 8.3%) |
| Median Home Value | $154,403 |
| Average Home Value | $184,288 |
Housing Distribution
Address Breakdown
Residential
554
Single Family
507
Multi-Family
47
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67522, Buhler, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 611 (74.2%) |
| Renter Occupied HU | 145 (17.6%) |
| Vacant Housing Units | 68 ( 8.3%) |
| Median Home Value | $154,403 |
| Average Home Value | $184,288 |
Housing Distribution
Address Breakdown
Residential
554
Single Family
507
Multi-Family
47
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sausha Friesen • Sheets-Adams, REALTORS - Hutchinson
Mls Name: Mid Kansas MLS & Prairie Land Realtors
Mls ID: #52466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.