11114 Raiselands DrRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 11114 Raiselands Dr, Richmond, TX, 77407 offers a 9.64% rental yield on a $548,000 purchase with $4,400/mo rent. Total monthly income registers $4,400/mo, and a $2,682/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,039/yr on $180,292 to close, and return on cash invested stands at 23.41% in year one. Equity gained on principal adds $3,536/yr while 5% annual appreciation supports $151,402 over five years. Portfolio math shows five-year ROI at 122.81% and total cumulative return in cash at $221,418. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,400/mo property income against a $2,682/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
10,506 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices