11111 Latting RdEadsTN38028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eads at 11111 Latting Rd, Eads, TN, 38028 earns $2,100/mo cash flow from $6,859/mo rent with a $3,891/mo payment. Total monthly income totals $6,859/mo, and annual cash flow totals $25,203/yr on $261,522 capital. ROI tracks 29.7% on current figures, and rental yield reads 10.35% at a $794,900 purchase. Equity gained on principal adds $5,129/yr, and 5% annual appreciation supports $219,616 over five years. Five-year ROI reaches 155.04% and total cumulative return in cash sums $405,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,859/mo property income instead of your personal income.
Single Family
Built in 2001
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38028, Eads, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,463 (85.1%) |
| Renter Occupied HU | 278 ( 9.6%) |
| Vacant Housing Units | 153 ( 5.3%) |
| Median Home Value | $493,316 |
| Average Home Value | $536,169 |
Housing Distribution
Address Breakdown
Residential
2,925
Single Family
2,925
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices