11111 Devereux Station LnFairfax StationVA22039
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Fairfax Station at 11111 Devereux Station Ln, Fairfax Station, VA, 22039 projects strong ROI of 11.66%. Rental yield 4.07%. With 5% annual appreciation, the property builds $712,254 in value over five years. Equity growth combined delivers a projected five-year ROI of 74.97%, translating into $545,984 in total cumulative return on $728,285 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(6,670) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,741 |
| Total Monthly Debt Service | $14,385 |
| DSCR Ratio | 0.61x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22039, Fairfax Station, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,013 (100%) |
| Owner Occupied HU | 5,669 (94.3%) |
| Renter Occupied HU | 193 ( 3.2%) |
| Vacant Housing Units | 151 ( 2.5%) |
| Median Home Value | $967,952 |
| Average Home Value | $1,065,695 |
Housing Distribution
Address Breakdown
Residential
6,120
Single Family
6,120
Multi-Family
0
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22039, Fairfax Station, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,013 (100%) |
| Owner Occupied HU | 5,669 (94.3%) |
| Renter Occupied HU | 193 ( 3.2%) |
| Vacant Housing Units | 151 ( 2.5%) |
| Median Home Value | $967,952 |
| Average Home Value | $1,065,695 |
Housing Distribution
Address Breakdown
Residential
6,120
Single Family
6,120
Multi-Family
0
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Farida Saafi • RE/MAX Galaxy
Mls Name: Bright MLS
Mls ID: #VAFX2250474