1111 University Blvd W APT 311-A, Silver Spring, MD, 20902 | $217/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1000 sft

6445 Luzon Ave NW APT 501, Washington, DC, 20012

2 Bed
2 Bath
915 sft

3805 Swann Rd APT T2, Suitland, MD, 20746

1 Bed
1 Bath
580 sft

2322 40th Pl NW APT 301, Washington, DC, 20007

2 Bed
1 Bath
1072 sft

8663 Greenbelt Rd APT 201, Greenbelt, MD, 20770

Nearby investment properties with comparable prices

- Bed
1 Bath
387 sft

57 N St NW #324, Washington, DC, 20001

- Bed
1 Bath
367 sft

1111 Arlington Blvd APT 537, Arlington, VA, 22209

1 Bed
1 Bath
669 sft

5538 Karen Elaine Dr APT 1625, Hyattsville, MD, 20784

Currently Rented+ 2 more

- Bed
- Bath
130 sft

6310 Hil Mar Dr UNIT 5, District Heights, MD, 20747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1111 University Blvd W APT 311-A, Silver Spring, MD, 20902 uses $52,709 cash to close to unlock $2,608/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $1,206/mo, and a $778/mo payment keeps the spread at $217/mo. Purchase price stands at $159,000, and rental yield measures 9.1% with $1,206/mo rent. Return on cash invested shows 24.86% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 129.47% and total cumulative return in cash records $68,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,206/mo property income covering a $778/mo payment rather than investor’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA