1111 University Blvd W #1016 & 1017Silver SpringMD20902
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1111 University Blvd W #1016 & 1017, Silver Spring, MD, 20902 in Silver Spring carries a 1.98 coverage ratio, rent of $4,000/mo is 1.98 times the $2,023/mo payment. Rental yield 10.67%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $449,900 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $124,299; total projected cumulative return: $247,995.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 5.2% |
| Monthly Cash Flow | $(597) | $1,250 |
City averages based on Silver Spring market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,000 |
| Total Monthly Debt Service | $2,619 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDMC2224698