1111 Scott Ave,Waterloo,IA,50701

Investment Highlights

Investment property for sale in Waterloo at 1111 Scott Ave, Waterloo, IA, 50701 listed at $159,950 pairs $1,421/mo rent with a $783/mo payment to leave $382/mo cash flow. Total monthly income runs $1,421/mo, and annual cash flow reaches $4,585/yr on $53,023 cash to close. Return on cash invested measures 28.56% in year one, and rental yield registers 10.66% at a $159,950 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,191 by year five. Five-year ROI tracks 149.7% and total cumulative return in cash totals $79,378. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,421/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).