1111 Orren St NE UNIT 310, Washington, DC, 20002 | $721/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1111 Orren St NE UNIT 310, Washington, DC, 20002 | $721/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1310 sft

14307 Birchdale Ave, Woodbridge, VA, 22193

1 Bed
1 Bath
909 sft

220 N Saint Asaph St UNIT 14, Alexandria, VA, 22314

1 Bed
1 Bath
651 sft

110 N George Mason Dr APT 4, Arlington, VA, 22203

1 Bed
1 Bath
870 sft

10302 Appalachian Cir #8209, Oakton, VA, 22124

Nearby investment properties with comparable prices

1 Bed
1 Bath
720 sft

2030 N Adams St APT 1011, Arlington, VA, 22201

2 Bed
2 Bath
1143 sft

8768 Grasmere Ct, Fort Washington, MD, 20744

1 Bed
1 Bath
690 sft

3222 S 28th St APT 304, Alexandria, VA, 22302

2 Bed
1 Bath
812 sft

2844 Chablis Cir #12A, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1111 Orren St NE UNIT 310, Washington, DC, 20002 listed at $262,279 pairs $2,256/mo rent with a $1,284/mo payment to leave $721/mo cash flow. Total monthly income runs $2,256/mo, and annual cash flow reaches $8,648/yr on $86,945 cash to close. Return on cash invested measures 29.86% in year one, and rental yield registers 10.32% at a $262,279 basis. Equity gained on principal adds $1,692/yr, and annual property appreciation at 5% supports $72,463 by year five. Five-year ROI tracks 155.75% and total cumulative return in cash totals $135,421. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,256/mo property income relative to a $1,284/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2016

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home! This super chic 1 bedroom /1 bath freshly painted 3rd level condo awaits you! Offering the perfect stylish kitchen with a generously sized island, beautiful bathroom, newly installed bedroom carpet, a private balcony and in unit washer and dryer. This building offers plenty with all of the bells and whistles - enjoy hanging out at the rooftop lounge/clubroom, deck, gym area or head down to the main level and enjoy a private enclosed seating area. Building shows like new - providing elevator access, bike storage, a package room and mail area. Nearby several grocery stores such a Trader Joes + Whole foods, Union Market, H Street, NOMA, Ivy City, Target and so much more! ***This is an IZ / Inclusionary Zoning Unit. This unit is available via the IZ lottery process only. ** Household Size (number of people) 1 ; Maximum Income (80% of MFI) = $86,650 Household Size (number of people) 2; Maximum Income (80% of MFI) = $99,000 . Household Size (number of people) 3; Maximum Income (80% of MFI) = $111,400. ***

Neighborhood Data

Neighborhood data shown for ZIP Code: 20002, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,543 (100%)
Owner Occupied HU	12,288 (27.0%)
Renter Occupied HU	26,295 (57.7%)
Vacant Housing Units	6,960 (15.3%)
Median Home Value	$826,456
Average Home Value	$892,956