Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ogden at 1111 N 2000 W #21, Ogden, UT, 84404 offers a 9.52% rental yield on a $149,000 purchase with $1,182/mo rent. Total monthly income registers $1,182/mo, and a $729/mo payment leaves $309/mo available for distribution. Annual cash flow reaches $3,708/yr on $49,394 to close, and return on cash invested stands at 27.42% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 142.64% and total cumulative return in cash at $70,456. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,182/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2001
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84404, Ogden, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,012 (100%) |
| Owner Occupied HU | 17,737 (70.9%) |
| Renter Occupied HU | 6,330 (25.3%) |
| Vacant Housing Units | 945 ( 3.8%) |
| Median Home Value | $460,276 |
| Average Home Value | $499,908 |
Residential
23,580
Single Family
22,951
Multi-Family
629
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patrick W Andrus • Equity Real Estate (Select)
Mls Name: UtahRealEstate.com
Mls ID: #2124819
