1111 Maple WayZillahWA98953
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1111 Maple Way, Zillah, WA, 98953 in Zillah is a solid income-producing rental, 8.89% gross yield, $2,334/mo rent, $440/mo net cash flow on a $315,000 buy. DSCR 1.65 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $87,029 and $2,901/yr in principal reduction project a total cumulative return of $147,610.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $440 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,334 |
| Total Monthly Debt Service | $1,768 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1938
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1938
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liberty McLean • Keller Williams Yakima Valley
Mls Name: YARMLS
Mls Provider:
Mls ID: #25-2131
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.