1111 Maple St, Staunton, VA, 24401 | $959/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1111 Maple St, Staunton, VA, 24401 | $959/mo Cash Flow | Ziffy

Pending

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2653 sft

102 McIlwee Ln, Staunton, VA, 24401

3 Bed
3 Bath
2148 sft

92 McIlwee Ln, Staunton, VA, 24401

3 Bed
3 Bath
2148 sft

PENWELL Plan, Walnut Ridge, Staunton, VA, 24401

3 Bed
1 Bath
1300 sft

5264 Cold Springs Rd, Raphine, VA, 24472

Nearby investment properties with comparable prices

2 Bed
1 Bath
1100 sft

337 Red Hill Rd, Fairfield, VA, 24435

2 Bed
1 Bath
904 sft

113 Brookhollow Rd, Craigsville, VA, 24430

Investment Property+ 1 more

3 Bed
2 Bath
1288 sft

504 Steeles Fort Rd, Raphine, VA, 24472

4 Bed
2 Bath
2954 sft

77 Main St, Greenville, VA, 24440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staunton at 1111 Maple St, Staunton, VA, 24401 listed at $200,000 pairs $2,155/mo rent with a $979/mo payment to leave $959/mo cash flow. Total monthly income runs $2,155/mo, and annual cash flow reaches $11,512/yr on $66,300 cash to close. Return on cash invested measures 37.27% in year one, and rental yield registers 12.93% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 195.7% and total cumulative return in cash totals $129,752. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,155/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1900

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

***VERY MOTIVATED SELLERS, WITH A HUGE PRICE DROP*** Step into this beautifully updated circa 1900 home, where classic character meets modern convenience. Featuring 3 spacious bedrooms and 2 full bathrooms, this home offers a perfect blend of historic charm and contemporary living. Enjoy a fully fenced backyard- ideal for pets, gardening, or outdoor entertaining. Located just minutes from downtown Staunton, you'll have easy access to shops, dining, and entertainment while enjoying the comfort of a quiet neighborhood. Recent updates throughout the home provide peace of mind and move in readiness. Don't miss this opportunity to own a piece of Staunton history with all the modern updates you need.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734