1111 Laurenwood WayHighlands RanchCO80129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 1111 Laurenwood Way, Highlands Ranch, CO, 80129 uses $189,504 cash to close to unlock $2,357/yr annual cash flow and $196/mo monthly cash flow. Total monthly income runs $3,553/mo, and a $2,819/mo payment keeps the spread at $196/mo. Purchase price stands at $576,000, and rental yield measures 7.4% with $3,553/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $159,138 over five years. Five-year ROI reaches 109.82% and total cumulative return in cash records $208,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,553/mo property income covering a $2,819/mo payment rather than investor’s personal income.
Single Family
Built in 1997
3,790 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80129, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,105 (100%) |
| Owner Occupied HU | 8,247 (62.9%) |
| Renter Occupied HU | 4,271 (32.6%) |
| Vacant Housing Units | 587 ( 4.5%) |
| Median Home Value | $662,623 |
| Average Home Value | $720,201 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
9,093
Multi-Family
3,668
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Zhang • Forever Home Real Estate LLC
Mls Name: REcolorado
Mls ID: #5252653