Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,697/mo, and a $1,566/mo payment. Purchase price stands at $319,900, and rental yield measures 6.37% with $1,697/mo rent. Return on cash invested shows 13.37% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 68.95% and total cumulative return in cash records $73,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,697/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 1981
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76642, Groesbeck, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,137 (100%) |
| Owner Occupied HU | 1,869 (59.6%) |
| Renter Occupied HU | 597 (19.0%) |
| Vacant Housing Units | 671 (21.4%) |
| Median Home Value | $228,822 |
| Average Home Value | $332,311 |
Residential
2,698
Single Family
2,697
Multi-Family
1
Businesses
349
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $319,900 |
| 2022-07-29 | Sold | N/A |
| 2022-05-23 | Pending sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $1415.69 | 8.18% | $136,257 | 10.00% |
| 2023-05-26 | $1308.59 | -36.54% | $123,870 | -9.86% |
| 2022-05-26 | $2062.09 | 3.41% | $137,420 | 10.00% |
Listed by: Lisa Jones • Realty Plus - Groesbeck
Mls Name: NTREIS
Mls ID: #20931286
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
