Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Abbott at 1111 Hcr 3110 S, Abbott, TX, 76621 offers a 3.18% rental yield on a $640,000 purchase with $1,696/mo rent. 79% in year one. Equity gained on principal adds $4,130/yr while 5% annual appreciation supports $176,820 over five years. Portfolio math shows five-year ROI at 17.6% and total cumulative return in cash at $37,062. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,696/mo property income against a $3,132/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
53.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76621, Abbott, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 501 (100%) |
| Owner Occupied HU | 405 (80.8%) |
| Renter Occupied HU | 51 (10.2%) |
| Vacant Housing Units | 45 ( 9.0%) |
| Median Home Value | $297,581 |
| Average Home Value | $298,031 |
Residential
424
Single Family
424
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $640,000 |
| 2024-11-19 | Listed for sale | $789,000 |
| 2024-10-08 | Listing removed | $789,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $195,340 | 13.37% |
| 2023-02-13 | $543.91 | -0.12% | $172,304 | 9.05% |
| 2022-02-13 | $544.54 | -0.23% | $158,010 | 10.96% |
Listed by: Cynthia Burkett • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20745792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
