1111 Champions Rest Rd #CLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at 1111 Champions Rest Rd #C, Lugoff, SC, 29078 priced at $189,990 converts $1,485/mo rent into $226/mo cash flow after a $930/mo obligation. Total monthly income equals $1,485/mo, and annual cash flow totals $2,707/yr on $62,982 invested. Return on cash invested prints 24.21% in year one, and rental yield reads 9.38% against a $189,990 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation compiles into $52,491 by year five. Five-year ROI reaches 126.49% and total cumulative return in cash sums $79,665. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,485/mo property income covering a $930/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
435.60 sqft lot
$N/A/sqft
$385 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Shelley • Better Homes and Gardens Real Est Medley
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #605416
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC