1111 Cedar, Marble Falls, TX, 78654 | 4.81% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1111 Cedar, Marble Falls, TX, 78654 | 4.81% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

9580 Smith West Ranch Road, Round Mountain, TX, 78663

4 Bed
3 Bath
2200 sft

1603 Sapphire, Kingsland, TX, 78657

3 Bed
5 Bath
3410 sft

106 Edwards Cir, Horseshoe Bay, TX, 78657

1 Bed
1 Bath
759 sft

1001 the Cape #46, Horseshoe Bay, TX, 78657

Nearby investment properties with comparable prices

2 Bed
2 Bath
1166 sft

1000 The Cape Rd #65, Horseshoe Bay, TX, 78657

3 Bed
3 Bath
2525 sft

101 Blanco Court, Horseshoe Bay, TX, 78657

2 Bed
2 Bath
1244 sft

412 Pecan Creek Dr, Horseshoe Bay, TX, 78657

3 Bed
2 Bath
2173 sft

100 Winding Oak, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,486/mo, and a $3,035/mo payment. Purchase price stands at $620,000, and rental yield measures 4.81% with $2,486/mo rent. Return on cash invested shows 8.75% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 44.16% and total cumulative return in cash records $90,087. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,486/mo property income covering a $3,035/mo payment rather than investor’s personal income.

Multi Family

Built in 2021

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

This property is one of Marble Falls finest duplexes. Built in 2021, each side is loaded with amenities. Three bedrooms, two baths with a double car garage and lots of room in the driveway for additional parking. The kitchen features Kitchen Aid appliances, alder cabinets with a spice drawer, a pantry cabinet, a walk-in pantry and a cabinet to hide your trash and recycling cans. The duplexes feature polished concrete floors throughout for easy maintenance. The primary bath features a shower with five shower heads, each with its own control. The oversize laundry room provides plenty of room for extra storage. Come see why this should be your next home. Live in one side and rent out the other side for help with the mortgage payment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656