Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mineral Wells at 1111 Brazos Dr, Mineral Wells, TX, 76067 offers $1,440/mo rent that, after a $5,580/mo payment. Total monthly income is $1,440/mo. Return on cash invested measures -1.29% in year one, and rental yield stands at 1.52% at a $1,140,000 entry. Equity gained on principal adds $7,356/yr while 5% annual appreciation compounds into $314,961 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,440/mo property income versus a $5,580/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
20.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76067, Mineral Wells, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,166 (100%) |
| Owner Occupied HU | 5,343 (58.3%) |
| Renter Occupied HU | 2,995 (32.7%) |
| Vacant Housing Units | 828 ( 9.0%) |
| Median Home Value | $176,632 |
| Average Home Value | $235,364 |
Residential
8,713
Single Family
8,220
Multi-Family
493
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $1,140,000 |
| 2025-08-29 | Listing removed | $1,170,000 |
| 2025-03-03 | Listed for sale | $1,170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-11 | $13380.06 | 7.05% | $612,770 | 11.37% |
| 2023-09-11 | $12499.00 | -7.23% | $550,220 | N/A |
| 2022-09-11 | $13472.41 | 6.42% | $550,220 | 20.27% |
Listed by: Jenna Sims • Cornerstone Home and Ranch
Mls Name: NTREIS
Mls ID: #21055578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
