1111 Arlington Blvd APT 431, Arlington, VA, 22209 | $228/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
903 sft

18533 Boysenberry Dr #210, Gaithersburg, MD, 20879

- Bed
1 Bath
420 sft

1801 Clydesdale Pl NW APT 211, Washington, DC, 20009

2 Bed
1 Bath
782 sft

11 Laurel Hill Rd, Greenbelt, MD, 20770

1 Bed
1 Bath
687 sft

1519 S George Mason Dr APT 10, Arlington, VA, 22204

Nearby investment properties with comparable prices

- Bed
1 Bath
318 sft

1954 Columbia Rd NW APT 109, Washington, DC, 20009

1 Bed
1 Bath
563 sft

2939 Van Ness St NW APT 743, Washington, DC, 20008

2 Bed
2 Bath
1117 sft

12001 Old Columbia Pike APT 514, Silver Spring, MD, 20904

1 Bed
1 Bath
578 sft

2030 N Adams St APT 509, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1111 Arlington Blvd APT 431, Arlington, VA, 22209 offers a 8.23% rental yield on a $259,900 purchase with $1,782/mo rent. Total monthly income registers $1,782/mo, and a $1,272/mo payment leaves $228/mo available for distribution. Annual cash flow reaches $2,741/yr on $86,157 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 119.65% and total cumulative return in cash at $103,090. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,782/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1955

N/A lot

$N/A/sqft

No HOA