11109 Hendon RdGraysvilleTN37338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graysville at 11109 Hendon Rd, Graysville, TN, 37338 listed at $750,000 pairs $3,125/mo rent with a $3,671/mo payment. Total monthly income runs $3,125/mo. Return on cash invested measures 13.42% in year one, and rental yield registers 5% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 67.77% and total cumulative return in cash totals $167,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,125/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 2000
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37338, Graysville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,512 (100%) |
| Owner Occupied HU | 1,045 (69.1%) |
| Renter Occupied HU | 292 (19.3%) |
| Vacant Housing Units | 175 (11.6%) |
| Median Home Value | $181,500 |
| Average Home Value | $239,560 |
Housing Distribution
Address Breakdown
Residential
1,252
Single Family
1,210
Multi-Family
42
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becki Tumlin • Keller Williams - Athens
Mls Name: RCAR
Mls ID: #20255642