11106 Wishaw WayRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,012/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 7.42% with $4,012/mo rent. Return on cash invested shows 14.77% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 77.16% and total cumulative return in cash records $164,748. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,012/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 2015
9,722 sqft lot
$N/A/sqft
$1,300 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Wang • EW & Associates Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #76750777
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.