11105 Main St NE UNIT 26DonaldOR97020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Donald at 11105 Main St NE UNIT 26, Donald, OR, 97020 offers a 14.82% rental yield on a $175,000 purchase with $2,161/mo rent. Total monthly income registers $2,161/mo, and a $857/mo payment leaves $1,104/mo available for distribution. Annual cash flow reaches $13,251/yr on $58,013 to close, and return on cash invested stands at 42.75% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 225.21% and total cumulative return in cash at $130,651. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,161/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97020, Donald, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 389 (100%) |
| Owner Occupied HU | 301 (77.4%) |
| Renter Occupied HU | 75 (19.3%) |
| Vacant Housing Units | 13 ( 3.3%) |
| Median Home Value | $426,705 |
| Average Home Value | $389,493 |
Housing Distribution
Address Breakdown
Residential
162
Single Family
161
Multi-Family
1
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices