11105 Cotton Vale PlSan AntonioFL33576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 11105 Cotton Vale Pl, San Antonio, FL, 33576 generates $3,209/mo in rent and, after a $2,202/mo payment, leaves $223/mo in cash flow. Total monthly income is $3,209/mo, and annual cash flow is $2,679/yr on $149,172 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 8.56% on a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,324 over five years. Five-year ROI reaches 113.07% and total cumulative return in cash sums $168,675. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,209/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33576, San Antonio, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,054 (100%) |
| Owner Occupied HU | 3,933 (77.8%) |
| Renter Occupied HU | 255 ( 5.0%) |
| Vacant Housing Units | 866 (17.1%) |
| Median Home Value | $463,450 |
| Average Home Value | $506,207 |
Housing Distribution
Address Breakdown
Residential
3,585
Single Family
3,585
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Smenda • D R HORTON REALTY OF TAMPA LLC
Mls Name: Stellar MLS
Mls ID: #T3492755