Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 11103 Cape Primrose, San Antonio, TX, 78245 offers a 8.92% rental yield on a $360,000 purchase with $2,677/mo rent. Total monthly income registers $2,677/mo, and a $1,762/mo payment leaves $84/mo available for distribution. Annual cash flow reaches $1,008/yr on $119,340 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 108.7% and total cumulative return in cash at $129,717. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,677/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
6,534 sqft lot
$N/A/sqft
$99 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $360,000 |
| 2021-11-09 | Listing removed | N/A |
| 2021-10-15 | Pending sale | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | N/A | N/A | $362,100 | -2.34% |
| 2023-04-24 | $3080.70 | 16.61% | $370,780 | 17.28% |
| 2022-04-24 | $2641.98 | 18.20% | $316,160 | 14.78% |
Listed by: Bruce Harrison • Bruce WayneH Real Estate LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1860857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
