Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Berkeley Springs at 11101 Winchester Grade Rd, Berkeley Springs, WV, 25411 generates $1,234/mo in rent and, after a $783/mo payment, leaves $308/mo in cash flow. Total monthly income is $1,234/mo, and annual cash flow is $3,701/yr on $53,007 invested. Return on cash invested sits at 26.89% in year one, and rental yield is 9.26% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 139.8% and total cumulative return in cash sums $74,106. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,234/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
2.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 25411, Berkeley Springs, WV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,530 (100%) |
| Owner Occupied HU | 4,442 (68.0%) |
| Renter Occupied HU | 958 (14.7%) |
| Vacant Housing Units | 1,130 (17.3%) |
| Median Home Value | $238,613 |
| Average Home Value | $267,345 |
Residential
6,018
Single Family
6,016
Multi-Family
2
Businesses
441
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tony A Rivas • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #WVMO2006278
