11101 W Wilshire Dr, Avondale, AZ, 85392 | $206/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1288 sft

8734 W Sahuaro Dr, Peoria, AZ, 85345

4 Bed
2 Bath
1883 sft

16104 N 138th Dr, Surprise, AZ, 85374

4 Bed
2 Bath
1543 sft

13843 W Fargo Dr, Surprise, AZ, 85374

5 Bed
3 Bath
3095 sft

15811 W Port Au Prince Ln, Surprise, AZ, 85374

Nearby investment properties with comparable prices

4 Bed
2 Bath
1767 sft

16223 W Port Au Prince Ln, Surprise, AZ, 85379

Chatsworth Plan, Acacia Foothills at Estrella

3 Bed
2 Bath
1500 sft

Chatsworth Plan, Acacia Foothills at Estrella, Goodyear, AZ, 85338

3 Bed
2 Bath
1270 sft

10001 N 87th Ln, Peoria, AZ, 85345

3 Bed
3 Bath
1607 sft

The Bella Plan, Surprise City Center, Surprise, AZ, 85374

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Avondale at 11101 W Wilshire Dr, Avondale, AZ, 85392 uses $159,452 cash to close to unlock $2,472/yr annual cash flow and $206/mo monthly cash flow. Total monthly income runs $3,103/mo, and a $2,354/mo payment keeps the spread at $206/mo. Purchase price stands at $481,000, and rental yield measures 7.74% with $3,103/mo rent. Return on cash invested shows 21.46% in year one, and 5% annual appreciation builds toward $132,891 over five years. Five-year ROI reaches 110.93% and total cumulative return in cash records $176,875. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,103/mo property income covering a $2,354/mo payment rather than investor’s personal income.

Single Family

Built in 2001

7,692 sqft lot

$N/A/sqft

$54 monthly HOA