Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1110 Newcastle Dr, Midlothian, TX, 76065 earns $1,699/mo cash flow from $4,530/mo rent with a $1,933/mo payment. Total monthly income totals $4,530/mo, and annual cash flow totals $20,385/yr on $130,939 capital. ROI tracks 35.48% on current figures, and rental yield reads 13.76% at a $394,990 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,128 over five years. Five-year ROI reaches 187.61% and total cumulative return in cash sums $245,655. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,530/mo property income instead of your personal income.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
$272 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $394,990 |
| 2024-07-08 | Price change | $402,900 |
| 2024-06-21 | Price change | $407,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6422.40 | 16.47% | $406,604 | 40.65% |
| 2022-08-14 | $5514.05 | N/A | $289,080 | 10.00% |
| 2021-08-14 | N/A | N/A | $262,800 | 3.99% |
Listed by: Abby Selman • RE/MAX First Realty III
Mls Name: NTREIS
Mls ID: #20559392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
