Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1110 Catalina Bay Blvd, Granbury, TX, 76048 uses $213,817 cash to close to unlock $4,949/yr annual cash flow and $412/mo monthly cash flow. Total monthly income runs $5,134/mo, and a $3,181/mo payment keeps the spread at $412/mo. Purchase price stands at $649,900, and rental yield measures 9.48% with $5,134/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 117.46% and total cumulative return in cash records $251,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,134/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2015
3,920 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $649,900 |
| 2024-08-05 | Contingent | $649,900 |
| 2024-07-10 | Price change | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3381.51 | -35.39% | $603,360 | 31.50% |
| 2022-08-13 | $5233.99 | -0.31% | $458,830 | 17.38% |
| 2021-08-13 | $5250.33 | 1.49% | $390,880 | 30.62% |
Listed by: Jane Adams • Clark Real Estate Group
Mls Name: NTREIS
Mls ID: #20625232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
