1110 Blossom CirDaytonNJ08810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 1110 Blossom Cir, Dayton, NJ, 08810 generates $4,180/mo in rent and, after a $2,691/mo payment, leaves $261/mo in cash flow. Total monthly income is $4,180/mo, and annual cash flow is $3,131/yr on $180,917 invested. Return on cash invested sits at 21.79% in year one, and rental yield is 9.12% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 114.13% and total cumulative return in cash sums $206,486. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,180/mo property income rather than buyer’s personal income.
Townhouse
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08810, Dayton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 2,257 (80.3%) |
| Renter Occupied HU | 496 (17.7%) |
| Vacant Housing Units | 57 ( 2.0%) |
| Median Home Value | $560,092 |
| Average Home Value | $579,530 |
Housing Distribution
Address Breakdown
Residential
2,745
Single Family
2,745
Multi-Family
0
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RICHARD J. ABRAMS • CENTURY 21 ABRAMS & ASSOCIATES
Mls Name: All Jersey MLS
Mls ID: #2602820R