








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 1110 Amber Rose Way, Arlington, TX, 76005 listed at $810,000 pairs $6,139/mo rent with a $3,965/mo payment to leave $379/mo cash flow. Total monthly income runs $6,139/mo, and annual cash flow reaches $4,542/yr on $266,490 cash to close. Return on cash invested measures 21.76% in year one, and rental yield registers 9.09% at a $810,000 basis. Equity gained on principal adds $5,227/yr, and annual property appreciation at 5% supports $223,788 by year five. Five-year ROI tracks 113.98% and total cumulative return in cash totals $303,747. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,139/mo property income relative to a $3,965/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David DeVries • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20992764