111 Withrow DrDanielsWV25832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daniels at 111 Withrow Dr, Daniels, WV, 25832 listed at $459,000 pairs $3,420/mo rent with a $2,247/mo payment to leave $764/mo cash flow. Total monthly income runs $3,420/mo, and annual cash flow reaches $9,165/yr on $152,159 cash to close. Return on cash invested measures 25.93% in year one, and rental yield registers 8.94% at a $459,000 basis. Equity gained on principal adds $2,962/yr, and annual property appreciation at 5% supports $126,813 by year five. Five-year ROI tracks 134.62% and total cumulative return in cash totals $204,839. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,420/mo property income relative to a $2,247/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25832, Daniels, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,058 (100%) |
| Owner Occupied HU | 1,450 (70.5%) |
| Renter Occupied HU | 346 (16.8%) |
| Vacant Housing Units | 262 (12.7%) |
| Median Home Value | $232,692 |
| Average Home Value | $310,000 |
Housing Distribution
Address Breakdown
Residential
1,856
Single Family
1,856
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Calvert • WV REALTY PROS, LLC
Mls Name: Beckley BOR
Mls ID: #93203