Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Covington at 111 Winding Way UNIT B, Covington, KY, 41011 priced at $185,000 converts $1,471/mo rent into $42/mo cash flow after a $905/mo obligation. Total monthly income equals $1,471/mo, and annual cash flow totals $498/yr on $61,328 invested. Return on cash invested prints 20.72% in year one, and rental yield reads 9.54% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 109.25% and total cumulative return in cash sums $66,999. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,471/mo property income covering a $905/mo payment, not borrower’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$304 monthly HOA
Neighborhood data shown for ZIP Code: 41011, Covington, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,644 (100%) |
| Owner Occupied HU | 5,731 (36.6%) |
| Renter Occupied HU | 8,164 (52.2%) |
| Vacant Housing Units | 1,749 (11.2%) |
| Median Home Value | $310,490 |
| Average Home Value | $348,671 |
Residential
13,882
Single Family
10,041
Multi-Family
3,841
Businesses
987
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Price change | $185,000 |
| 2025-05-18 | Pending sale | $205,000 |
| 2025-05-15 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-06-25 | $1893.23 | N/A | $125,000 | N/A |
| 2019-06-25 | $1893.23 | 29.25% | $125,000 | N/A |
| 2018-06-25 | $1464.78 | N/A | $125,000 | N/A |
Listed by: Kathy Heimbrock • Sibcy Cline, REALTORS-Florence
Mls Name: NKMLS
Mls Provider:
Mls ID: #633719
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
