111 W Mar Elm StScott CityMO63780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scott City at 111 W Mar Elm St, Scott City, MO, 63780 priced at $169,000 pairs $1,200/mo rent with $148/mo cash flow after a $827/mo payment. Total monthly income equals $1,200/mo, and annual cash flow comes to $1,772/yr on $56,024 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 8.52% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 119.86% and total cumulative return in cash reaches $67,147. For financing, Ziffy Mortgage’s DSCR program evaluates $1,200/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63780, Scott City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,924 (100%) |
| Owner Occupied HU | 1,931 (66.0%) |
| Renter Occupied HU | 687 (23.5%) |
| Vacant Housing Units | 306 (10.5%) |
| Median Home Value | $205,877 |
| Average Home Value | $273,207 |
Housing Distribution
Address Breakdown
Residential
2,875
Single Family
2,874
Multi-Family
1
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Shirrell • EPM Real Estate
Mls Name: MARIS
Mls ID: #25075109