111 W Grange AvePhiladelphiaPA19120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 111 W Grange Ave, Philadelphia, PA, 19120 priced at $120,000 pairs $958/mo rent with $172/mo cash flow after a $587/mo payment. Total monthly income equals $958/mo, and annual cash flow comes to $2,064/yr on $39,780 invested. Return on cash invested is 25.1% in year one, and rental yield stands at 9.58% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 131.12% and total cumulative return in cash reaches $52,159. For financing, Ziffy Mortgage’s DSCR program evaluates $958/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1945
1,547 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19120, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,693 (100%) |
| Owner Occupied HU | 13,108 (55.3%) |
| Renter Occupied HU | 9,043 (38.2%) |
| Vacant Housing Units | 1,542 ( 6.5%) |
| Median Home Value | $160,762 |
| Average Home Value | $236,951 |
Housing Distribution
Address Breakdown
Residential
22,535
Single Family
21,566
Multi-Family
969
Businesses
1,239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberlee McClellan • Ai Brokers LLC
Mls Name: Bright MLS
Mls ID: #PAPH2579560