111 W Antrim St,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 111 W Antrim St, Bellaire, MI, 49615 listed at $325,000 pairs $2,434/mo rent with a $1,591/mo payment to leave $291/mo cash flow. Total monthly income runs $2,434/mo, and annual cash flow reaches $3,486/yr on $107,738 cash to close. Return on cash invested measures 23.14% in year one, and rental yield registers 8.99% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 120.74% and total cumulative return in cash totals $130,081. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,434/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).