111 Tresana Boulevard #27JupiterFL33478
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 111 Tresana Boulevard #27, Jupiter, FL, 33478 in Jupiter speaks for itself: 11.65% gross on a $829,000 price, generating $8,045/mo in rent and $1,487/mo in net income after the $3,930/mo debt service. DSCR 2.05, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $17,849 stacks alongside $229,037 in projected five-year appreciation and $6,949/yr in principal reduction. Projected total cumulative return: $400,725.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.0% |
| Monthly Cash Flow | $1,487 | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $8,045 |
| Total Monthly Debt Service | $6,430 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33478, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 5,143 (90.9%) |
| Renter Occupied HU | 209 ( 3.7%) |
| Vacant Housing Units | 303 ( 5.4%) |
| Median Home Value | $717,667 |
| Average Home Value | $838,171 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,339
Multi-Family
292
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
