111 Susan StPerryFL32348
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 111 Susan St, Perry, FL, 32348 in Perry is narrow, $87/mo net on $813/mo rent after the $481/mo debt service, but the property operates at break-even-plus, not a loss. At $107,000 with a 9.12% yield, the long-run equity case via 5% appreciation ($29,562 over five years) and $985/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.69 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $46,524.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 8.0% |
| Monthly Cash Flow | $87 | $150 |
City averages based on Perry market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $813 |
| Total Monthly Debt Service | $683 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32348, Perry, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,105 (100%) |
| Owner Occupied HU | 2,912 (57.0%) |
| Renter Occupied HU | 1,091 (21.4%) |
| Vacant Housing Units | 1,102 (21.6%) |
| Median Home Value | $98,509 |
| Average Home Value | $162,390 |
Housing Distribution
Address Breakdown
Residential
4,260
Single Family
4,069
Multi-Family
191
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32348, Perry, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,105 (100%) |
| Owner Occupied HU | 2,912 (57.0%) |
| Renter Occupied HU | 1,091 (21.4%) |
| Vacant Housing Units | 1,102 (21.6%) |
| Median Home Value | $98,509 |
| Average Home Value | $162,390 |
Housing Distribution
Address Breakdown
Residential
4,260
Single Family
4,069
Multi-Family
191
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Koleno • Beycome of Florida LLC
Mls Name: TBR
Mls Provider:
Mls ID: #386649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.