111 Susan DrRinconGA31326








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Rincon at 111 Susan Dr, Rincon, GA, 31326 offers a 8.17% rental yield on a $343,900 purchase with $2,341/mo rent. Total monthly income registers $2,341/mo, and a $1,683/mo payment leaves $227/mo available for distribution. Annual cash flow reaches $2,728/yr on $114,003 to close, and return on cash invested stands at 22.3% in year one. Equity gained on principal adds $2,219/yr while 5% annual appreciation supports $95,013 over five years. Portfolio math shows five-year ROI at 115.65% and total cumulative return in cash at $131,839. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,341/mo property income against a $1,683/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
10,715 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31326, Rincon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,152 (100%) |
| Owner Occupied HU | 6,880 (67.8%) |
| Renter Occupied HU | 2,791 (27.5%) |
| Vacant Housing Units | 481 ( 4.7%) |
| Median Home Value | $286,885 |
| Average Home Value | $303,895 |
Housing Distribution
Address Breakdown
Residential
9,676
Single Family
8,862
Multi-Family
814
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Leanna Mae Watts • Keystone Real Estate Co
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #309958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







