111 S Willard StNew BuffaloMI49117








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,676/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.56% with $2,676/mo rent. Return on cash invested shows 18.83% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 97.61% and total cumulative return in cash records $137,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,676/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1930
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49117, New Buffalo, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 1,448 (39.0%) |
| Renter Occupied HU | 312 ( 8.4%) |
| Vacant Housing Units | 1,954 (52.6%) |
| Median Home Value | $451,934 |
| Average Home Value | $642,089 |
Housing Distribution
Address Breakdown
Residential
2,499
Single Family
2,495
Multi-Family
4
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Michael L Green • Green Towne Coastal Realty
Mls Name: MichRIC
Mls Provider:
Mls ID: #25031808
Disclaimer: Information is deemed reliable but not guaranteed. Copyright 2025 MichRIC, LLC. All rights reserved.







