111 S Johnson StGassvilleAR72635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gassville at 111 S Johnson St, Gassville, AR, 72635 uses $52,709 cash to close to unlock $1,493/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $1,080/mo, and a $778/mo payment keeps the spread at $124/mo. Purchase price stands at $159,000, and rental yield measures 8.15% with $1,080/mo rent. Return on cash invested shows 22.74% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 117.84% and total cumulative return in cash records $62,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $778/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72635, Gassville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,673 (100%) |
| Owner Occupied HU | 1,116 (66.7%) |
| Renter Occupied HU | 421 (25.2%) |
| Vacant Housing Units | 136 ( 8.1%) |
| Median Home Value | $163,315 |
| Average Home Value | $227,516 |
Housing Distribution
Address Breakdown
Residential
1,577
Single Family
1,577
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices