111 Rosemary Ln, Germantown Hills, IL, 61548 | $420/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3260 sft

6503 N Post Oak Rd, Peoria, IL, 61615

5 Bed
4 Bath
3039 sft

3000 W Saddle Creek Dr, Dunlap, IL, 61525

4 Bed
4 Bath
4042 sft

26 Linden Ct, Morton, IL, 61550

3 Bed
3 Bath
2717 sft

503 N Lakeshore Dr, Hanna City, IL, 61536

Nearby investment properties with comparable prices

3 Bed
3 Bath
3036 sft

2631 W Woods Edge Dr, Peoria, IL, 61614

5 Bed
4 Bath
4761 sft

1612 Nighthawk Ct, Pekin, IL, 61554

3 Bed
3 Bath
2443 sft

6227 N Andrews Ln, Brimfield, IL, 61517

3 Bed
3 Bath
971 sft

1001 SW Adams St #306, Peoria, IL, 61602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown Hills at 111 Rosemary Ln, Germantown Hills, IL, 61548 offers a 9.15% rental yield on a $610,000 purchase with $4,651/mo rent. Total monthly income registers $4,651/mo, and a $2,986/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,035/yr on $200,690 to close, and return on cash invested stands at 22.57% in year one. Equity gained on principal adds $3,936/yr while 5% annual appreciation supports $168,532 over five years. Portfolio math shows five-year ROI at 118.07% and total cumulative return in cash at $236,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,651/mo property income against a $2,986/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

0.43 Acres lot

$N/A/sqft

No HOA