111 Pine StBryson CityNC28713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bryson City at 111 Pine St, Bryson City, NC, 28713 offers $2,268/mo rent that, after a $1,140/mo payment, leaves $848/mo cash flow. Total monthly income is $2,268/mo, and annual cash flow is $10,181/yr on $77,240 cash. Return on cash invested measures 33.09% in year one, and rental yield stands at 11.68% at a $233,000 entry. Equity gained on principal adds $1,504/yr while 5% annual appreciation compounds into $64,374 by year five. Five-year ROI records 173.45% and total cumulative return in cash reaches $133,969. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,268/mo property income versus a $1,140/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,892 (100%) |
| Owner Occupied HU | 2,716 (46.1%) |
| Renter Occupied HU | 1,032 (17.5%) |
| Vacant Housing Units | 2,144 (36.4%) |
| Median Home Value | $278,505 |
| Average Home Value | $344,501 |
Housing Distribution
Address Breakdown
Residential
3,981
Single Family
3,941
Multi-Family
40
Businesses
459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Brigham • Keller Williams - Great Smokies - Bc
Mls Name: Carolina Smokies MLS
Mls ID: #26041301
Disclaimer: Copyright Carolina Smokies Association of Realtors & MLS. All rights reserved. Information is deemed reliable but not guaranteed.