111 Pearl StCottonwood FallsKS66845
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 111 Pearl St, Cottonwood Falls, KS, 66845 in Cottonwood Falls. Rental yield 0%. At $169,900 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $46,940 in new equity by year five, complemented by $1,565/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Cottonwood Falls market data in our database. Property projections are estimates.
Single Family
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66845, Cottonwood Falls, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 540 (100%) |
| Owner Occupied HU | 328 (60.7%) |
| Renter Occupied HU | 102 (18.9%) |
| Vacant Housing Units | 110 (20.4%) |
| Median Home Value | $115,385 |
| Average Home Value | $157,607 |
Housing Distribution
Address Breakdown
Residential
329
Single Family
329
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66845, Cottonwood Falls, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 540 (100%) |
| Owner Occupied HU | 328 (60.7%) |
| Renter Occupied HU | 102 (18.9%) |
| Vacant Housing Units | 110 (20.4%) |
| Median Home Value | $115,385 |
| Average Home Value | $157,607 |
Housing Distribution
Address Breakdown
Residential
329
Single Family
329
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Frannie Walburn • Farm & Home Real Estate
Mls Name: Sunflower AOR
Mls ID: #240304