111 Opal DrRotonda WestFL33947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rotonda West at 111 Opal Dr, Rotonda West, FL, 33947 priced at $519,900 pairs $3,454/mo rent with $4/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,454/mo, and annual cash flow comes to $42/yr on $171,047 invested. Return on cash invested is 20.08% in year one, and rental yield stands at 7.97% on a $519,900 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,639 by year five. Five-year ROI measures 104.36% and total cumulative return in cash reaches $178,504. For financing, Ziffy Mortgage’s DSCR program evaluates $3,454/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33947, Rotonda West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,055 (100%) |
| Owner Occupied HU | 5,628 (69.9%) |
| Renter Occupied HU | 644 ( 8.0%) |
| Vacant Housing Units | 1,783 (22.1%) |
| Median Home Value | $417,248 |
| Average Home Value | $442,088 |
Housing Distribution
Address Breakdown
Residential
7,219
Single Family
6,719
Multi-Family
500
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • TRB Development
Mls Name: TRB Development
Mls ID: #N/A