Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 111 Obsidian Dr, Perry, GA, 31069 uses $120,063 cash to close to unlock $7,135/yr annual cash flow and $595/mo monthly cash flow. Total monthly income runs $2,820/mo, and a $1,773/mo payment keeps the spread at $595/mo. Purchase price stands at $362,181, and rental yield measures 9.34% with $2,820/mo rent. Return on cash invested shows 25.85% in year one, and 5% annual appreciation builds toward $100,064 over five years. Five-year ROI reaches 134.67% and total cumulative return in cash records $161,686. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,820/mo property income covering a $1,773/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $362,181 |
| 2024-11-06 | Listed for sale | $358,179 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Storage
Listed by: Freida McCullough • KELLER WILLIAMS REALTY MIDDLE GEORGIA
Mls Name: CGMLS
Mls ID: #246721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
