111 Ned Ln, Swansboro, NC, 28584 | $1,110/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1350 sft

401 Jade Cove, Newport, NC, 28570

2 Bed
2 Bath
1231 sft

650 Salter Path Road UNIT 313, Pine Knoll Shores, NC, 28512

3 Bed
3 Bath
2029 sft

107 Heiress Wynd, Jacksonville, NC, 28546

2 Bed
2 Bath
1232 sft

650 Salter Path Road UNIT 315, Pine Knoll Shores, NC, 28512

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

149 Ash Court, Hubert, NC, 28539

3 Bed
2 Bath
1178 sft

605 Duke Court, Jacksonville, NC, 28546

2 Bed
3 Bath
1180 sft

113 Tillett Lane, Sneads Ferry, NC, 28460

3 Bed
2 Bath
1411 sft

409 Rice Lane, Havelock, NC, 28532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 111 Ned Ln, Swansboro, NC, 28584 at $250,000 posts ROI 35.98% with $1,110/mo cash flow from $2,634/mo rent. Total monthly income equals $2,634/mo, and annual cash flow records $13,320/yr on $82,875 to close. Return on cash invested measures 35.98% and rental yield reads 12.64% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 188.9% and total cumulative return in cash totals $156,550.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,634/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Multi Family

Built in 2004

N/A lot

$N/A/sqft

No HOA