111 Marilyn DrWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 111 Marilyn Dr, Warner Robins, GA, 31093 priced at $109,500 pairs $1,179/mo rent with $513/mo cash flow after a $536/mo payment. Total monthly income equals $1,179/mo, and annual cash flow comes to $6,150/yr on $36,299 invested. Return on cash invested is 36.85% in year one, and rental yield stands at 12.92% on a $109,500 basis. Equity gained on principal adds $707/yr, and 5% annual appreciation accumulates to $30,253 by year five. Five-year ROI measures 193.62% and total cumulative return in cash reaches $70,283. For financing, Ziffy Mortgage’s DSCR program evaluates $1,179/mo property income against a $536/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerri Swearingen • Connie R. Ham Middle Ga Realty, Inc
Mls Name: MGMLS
Mls ID: #182640