111 Majestic LnBonners FerryID83805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,760/mo, and a $4,523/mo payment. Purchase price stands at $924,000, and rental yield measures 3.58% with $2,760/mo rent. Return on cash invested shows 9.97% in year one, and 5% annual appreciation builds toward $255,284 over five years. Five-year ROI reaches 48.93% and total cumulative return in cash records $148,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $4,523/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83805, Bonners Ferry, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,181 (100%) |
| Owner Occupied HU | 2,910 (69.6%) |
| Renter Occupied HU | 809 (19.3%) |
| Vacant Housing Units | 462 (11.0%) |
| Median Home Value | $398,825 |
| Average Home Value | $479,766 |
Housing Distribution
Address Breakdown
Residential
3,328
Single Family
3,327
Multi-Family
1
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darlene Schneider • PACE-KERBY REAL ESTATE, INC
Mls Name: SELMLS
Mls ID: #20260182