111 Madison CtGray CourtSC29645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gray Court at 111 Madison Ct, Gray Court, SC, 29645 uses $133,561 cash to close to unlock $6,799/yr annual cash flow and $567/mo monthly cash flow. Total monthly income runs $2,965/mo, and a $1,972/mo payment keeps the spread at $567/mo. Purchase price stands at $402,900, and rental yield measures 8.83% with $2,965/mo rent. Return on cash invested shows 25% in year one, and 5% annual appreciation builds toward $111,314 over five years. Five-year ROI reaches 129.83% and total cumulative return in cash records $173,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,965/mo property income covering a $1,972/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29645, Gray Court, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,787 (100%) |
| Owner Occupied HU | 3,601 (75.2%) |
| Renter Occupied HU | 780 (16.3%) |
| Vacant Housing Units | 406 ( 8.5%) |
| Median Home Value | $230,785 |
| Average Home Value | $264,377 |
Housing Distribution
Address Breakdown
Residential
4,350
Single Family
4,349
Multi-Family
1
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Jo Hard • MTH SC Realty, LLC
Mls Name: WUMLS
Mls ID: #20296123