111 Long Pond LnStaten IslandNY10304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 111 Long Pond Ln, Staten Island, NY, 10304 listed at $578,000 pairs $4,015/mo rent with a $2,829/mo payment to leave $155/mo cash flow. Total monthly income runs $4,015/mo, and annual cash flow reaches $1,863/yr on $190,162 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 8.34% at a $578,000 basis. Equity gained on principal adds $3,730/yr, and annual property appreciation at 5% supports $159,691 by year five. Five-year ROI tracks 109.54% and total cumulative return in cash totals $208,301. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,015/mo property income relative to a $2,829/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1994
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Housing Distribution
Address Breakdown
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rong Feng Li • Re/Max Edge
Mls Name: SIBOR
Mls Provider:
Mls ID: #2500132
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.