111 Lodgepole Trl, Del Rio, TX, 78840 | $577/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1273 sft

1246 Leonel Martinez, Del Rio, TX, 78840

3 Bed
2 Bath
1841 sft

706 E Losoya St, Del Rio, TX, 78840

3 Bed
2 Bath
1670 sft

202 Meandering Way, Del Rio, TX, 78840

4 Bed
2 Bath
2060 sft

212 Avenue L, Del Rio, TX, 78840

Nearby investment properties with comparable prices

3 Bed
1 Bath
1290 sft

813 W 8th St, Del Rio, TX, 78840

3 Bed
2 Bath
1340 sft

507 W Cortinas St, Del Rio, TX, 78840

3 Bed
2 Bath
1301 sft

1107 W Martin St, Del Rio, TX, 78840

3 Bed
2 Bath
1499 sft

111 Peacepipe Trl, Del Rio, TX, 78840

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Del Rio at 111 Lodgepole Trl, Del Rio, TX, 78840 offers $2,270/mo rent that, after a $1,165/mo payment, leaves $577/mo cash flow. Total monthly income is $2,270/mo, and annual cash flow is $6,929/yr on $78,897 cash. Return on cash invested measures 28.69% in year one, and rental yield stands at 11.45% at a $238,000 entry. Equity gained on principal adds $1,536/yr while 5% annual appreciation compounds into $65,755 by year five. Five-year ROI records 151.18% and total cumulative return in cash reaches $119,278. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,270/mo property income versus a $1,165/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,647 (100%)
Owner Occupied HU	10,623 (57.0%)
Renter Occupied HU	5,537 (29.7%)
Vacant Housing Units	2,487 (13.3%)
Median Home Value	$181,029
Average Home Value	$222,331